"aja property development ltd"

Dissolved 

"aja property development ltd" Company Information

Share "AJA PROPERTY DEVELOPMENT LTD"

Company Number

05651002

Shareholders

andrew alexander

juliana alexander

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 2 spinnaker court, 1c becketts place, kingston upon thames, surrey, KT1 4EQ

Website

-

"aja property development ltd" Estimated Valuation

£518.1k

Pomanda estimates the enterprise value of "AJA PROPERTY DEVELOPMENT LTD" at £518.1k based on a Turnover of £162.3k and 3.19x industry multiple (adjusted for size and gross margin).

"aja property development ltd" Estimated Valuation

£620.8k

Pomanda estimates the enterprise value of "AJA PROPERTY DEVELOPMENT LTD" at £620.8k based on an EBITDA of £99.5k and a 6.24x industry multiple (adjusted for size and gross margin).

"aja property development ltd" Estimated Valuation

£41k

Pomanda estimates the enterprise value of "AJA PROPERTY DEVELOPMENT LTD" at £41k based on Net Assets of £23.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

"aja Property Development Ltd" Overview

"aja Property Development Ltd" is a dissolved company that was located in kingston upon thames, KT1 4EQ with a Companies House number of 05651002. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2005, it's largest shareholder was andrew alexander with a 50% stake. The last turnover for "aja Property Development Ltd" was estimated at £162.3k.

View Sample
View Sample
View Sample

"aja Property Development Ltd" Health Check

Pomanda's financial health check has awarded "Aja Property Development Ltd" a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £162.3k, make it smaller than the average company (£681.9k)

£162.3k - "aja Property Development Ltd"

£681.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (3%)

-31% - "aja Property Development Ltd"

3% - Industry AVG

production

Production

with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)

66.8% - "aja Property Development Ltd"

66.8% - Industry AVG

profitability

Profitability

an operating margin of 58.6% make it more profitable than the average company (38.4%)

58.6% - "aja Property Development Ltd"

38.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - "aja Property Development Ltd"

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)

£29.2k - "aja Property Development Ltd"

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.3k, this is equally as efficient (£162.3k)

£162.3k - "aja Property Development Ltd"

£162.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - "aja Property Development Ltd"

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - "aja Property Development Ltd"

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - "aja Property Development Ltd"

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - "aja Property Development Ltd"

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (68.2%)

98.3% - "aja Property Development Ltd"

68.2% - Industry AVG

"AJA PROPERTY DEVELOPMENT LTD" financials

EXPORTms excel logo

"Aja Property Development Ltd"'s latest turnover from December 2019 is estimated at £162.3 thousand and the company has net assets of £23.5 thousand. According to their latest financial statements, "Aja Property Development Ltd" has 1 employee and maintains cash reserves of £7.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover162,316155,876404,429496,263560,048612,604592,755560,619474,088478,253
Other Income Or Grants
Cost Of Sales53,83649,280118,418137,762185,665228,515220,518205,136173,936169,624
Gross Profit108,480106,596286,011358,502374,383384,089372,237355,483300,152308,629
Admin Expenses13,37248,768300,500354,684369,721389,400353,134362,074271,513285,20929,773
Operating Profit95,10857,828-14,4893,8184,662-5,31119,103-6,59128,63923,420-29,773
Interest Payable86,02043,010
Interest Receivable7144837110813711841313516
Pre-Tax Profit9,15914,862-14,4063,8894,770-5,17419,221-6,55028,67023,456-29,757
Tax-1,740-2,824-778-954-4,421-7,454-6,568
Profit After Tax7,41912,038-14,4063,1113,816-5,17414,800-6,55021,21616,888-29,757
Dividends Paid
Retained Profit7,41912,038-14,4063,1113,816-5,17414,800-6,55021,21616,888-29,757
Employee Costs29,19428,00980,262106,667106,667102,75598,00096,77571,49696,379
Number Of Employees1134444434
EBITDA*99,47857,828-14,48911,93510,0431,12320,937-4,30631,35726,407-26,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,402,2881,405,8231,410,6561,413,5261,405,3201,403,1751,389,3771,390,7321,392,0341,392,8411,395,108
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,402,2881,405,8231,410,6561,413,5261,405,3201,403,1751,389,3771,390,7321,392,0341,392,8411,395,108
Stock & work in progress
Trade Debtors27,057
Group Debtors
Misc Debtors
Cash7,37011,61133,06223,68319,59535,23011,8084,7077,7316,435
misc current assets504606414
total current assets7,37011,61127,05733,56624,28920,00935,23011,8084,7077,7316,435
total assets1,409,6581,417,4341,437,7131,447,0921,429,6091,423,1841,424,6071,402,5401,396,7411,400,5721,401,543
Bank overdraft38,77037,879
Bank loan
Trade Creditors 192,602188,990175,975172,709168,372162,927153,397172,921187,564
Group/Directors Accounts100,947116,357
other short term finances
hp & lease commitments
other current liabilities10,82010,635
total current liabilities150,537164,871192,602188,990175,975172,709168,372162,927153,397172,921187,564
loans1,235,6201,236,481
hp & lease commitments
Accruals and Deferred Income
other liabilities1,241,1671,239,6521,238,2951,238,9521,239,5381,237,7161,234,8971,240,4201,243,636
provisions
total long term liabilities1,235,6201,236,4811,241,1671,239,6521,238,2951,238,9521,239,5381,237,7161,234,8971,240,4201,243,636
total liabilities1,386,1571,401,3521,433,7691,428,6421,414,2701,411,6611,407,9101,400,6431,388,2941,413,3411,431,200
net assets23,50116,0823,94418,45015,33911,52316,6971,8978,447-12,769-29,657
total shareholders funds23,50116,0823,94418,45015,33911,52316,6971,8978,447-12,769-29,657
Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit95,10857,828-14,4893,8184,662-5,31119,103-6,59128,63923,420-29,773
Depreciation4,3708,1175,3816,4341,8342,2852,7182,9873,743
Amortisation
Tax-1,740-2,824-778-954-4,421-7,454-6,568
Stock
Debtors-27,05727,057
Creditors-192,6023,61213,0153,2664,3375,4459,530-19,524-14,643187,564
Accruals and Deferred Income18510,635
Deferred Taxes & Provisions
Cash flow from operations97,923-99,906-37,93424,17212,3555,46021,9615,2244,3795,196161,534
Investing Activities
capital expenditure-8354,8332,870-16,323-7,526-20,232-479-983-1,911-720-1,398,851
Change in Investments
cash flow from investments-8354,8332,870-16,323-7,526-20,232-479-983-1,911-720-1,398,851
Financing Activities
Bank loans
Group/Directors Accounts-15,410116,357
Other Short Term Loans
Long term loans-8611,236,481
Hire Purchase and Lease Commitments
other long term liabilities-1,241,1671,5151,357-657-5861,8222,819-5,523-3,2161,243,636
share issue100-100100
interest-85,949-42,966837110813711841313516
cash flow from financing-102,22068,8051,4981,428-549-4491,9402,860-5,492-3,1811,243,752
cash and cash equivalents
cash-4,24111,611-33,0629,3794,088-15,63523,4227,101-3,0241,2966,435
overdraft89137,879
change in cash-5,132-26,268-33,0629,3794,088-15,63523,4227,101-3,0241,2966,435

"aja property development ltd" Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for "aja property development ltd". Get real-time insights into "aja property development ltd"'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

"aja Property Development Ltd" Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for "aja property development ltd" by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in KT1 area or any other competitors across 12 key performance metrics.

"aja property development ltd" Ownership

"AJA PROPERTY DEVELOPMENT LTD" group structure

"Aja Property Development Ltd" has no subsidiary companies.

Ultimate parent company

"AJA PROPERTY DEVELOPMENT LTD"

05651002

"AJA PROPERTY DEVELOPMENT LTD" Shareholders

andrew alexander 50%
juliana alexander 50%

"aja property development ltd" directors

"Aja Property Development Ltd" currently has 2 directors. The longest serving directors include Ms Juliana Alexander (Mar 2006) and Mr Andrew Alexander (Mar 2006).

officercountryagestartendrole
Ms Juliana Alexander57 years Mar 2006- Director
Mr Andrew Alexander55 years Mar 2006- Director

P&L

December 2019

turnover

162.3k

+4%

operating profit

95.1k

0%

gross margin

66.9%

-2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

23.5k

+0.46%

total assets

1.4m

-0.01%

cash

7.4k

-0.37%

net assets

Total assets minus all liabilities

"aja property development ltd" company details

company number

05651002

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2019

previous names

maycross developments limited (March 2006)

accountant

M&B ACCOUNTANCY SERVICES LIMITED

auditor

-

address

unit 2 spinnaker court, 1c becketts place, kingston upon thames, surrey, KT1 4EQ

Bank

-

Legal Advisor

-

"aja property development ltd" Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to "aja property development ltd".

"aja property development ltd" Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for "AJA PROPERTY DEVELOPMENT LTD". This can take several minutes, an email will notify you when this has completed.

"aja property development ltd" Companies House Filings - See Documents

datedescriptionview/download